2018 2019 2020 2021 2022 2023 2024 2025
| SOURCE | Kwh Purchased | Basic Generation Cost (PhP) | Other Cost Adjustments (DAA, NSS, and other Billing Adjustments)(PhP) | Discounts | Total Generation Cost for the Month (PhP) | Other Generation Adjustment (OGA) | Average Generation Cost(PhP/Kwh) |
|---|---|---|---|---|---|---|---|
| January 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc. | 13,366,015.00 | 107,601,599.24 | 36,246,138.17 | 7,838,944.65 | 139,928,265.09 | 0.0000 | 0.0000 |
| 2. WESM | 5,356,500.00 | 26,175,394.22 | 173,875.70 | 0.00 | 26,001,518.52 | 0.0000 | 0.0000 |
| TOTAL | 18,722,515.00 | 133,776,993.46 | 36,072,262.47 | 7,838,944.65 | 165,929,783.61 | 0.0000 | 8.8626 |
| February 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc. | 14,432,021.00 | 121,859,482.92 | 26,422,794.26 | 8,370,571.92 | 144,096,991.22 | 0.0000 | 0.0000 |
| 2. WESM | 4,316,442.00 | 21,744,829.04 | 202,462.69 | 0.00 | 21,947,291.73 | 0.0000 | 0.0000 |
| TOTAL | 18,748,463.00 | 143,604,311.96 | 26,625,256.95 | 8,370,571.92 | 166,044,282.95 | 0.0000 | 8.9253 |
| March 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc. | 13,850,447.00 | 116,278,541.24 | 25,836,909.62 | 8,033,258.98 | 138,098,821.37 | 0.0000 | 0.0000 |
| 2. WESM | 4,582,492.00 | 21,070,539.62 | 131,792.41 | 0.00 | 20,938,747.21 | 0.0000 | 0.0000 |
| TOTAL | 18,432,939.00 | 137,349,080.86 | 25,705,117.21 | 8,033,258.98 | 159,037,568.58 | 0.0000 | 8.9374 |
| April 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 12,737,982.63 | 102,182,506.95 | 21,119,380.72 | 7,388,029.93 | 119,607,872.71 | 0.0000 | 0.0000 |
| 2. WESM | 5,971,636.56 | 41,529,307.48 | 205,547.14 | 0.00 | 41,734,854.62 | 0.0000 | 0.0000 |
| TOTAL | 18,709,619.19 | 143,711,814.43 | 21,324,927.86 | 7,388,029.93 | 161,342,727.33 | 0.0000 | 9.0076 |
| May 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 3,319,061.00 | 27,285,810.68 | 28,027,171.85 | 1,925,055.38 | 54,350,454.84 | 0.0000 | 0.0000 |
| 2. WESM | 20,256,490.73 | 133,791,785.84 | 118,811.86 | 0.00 | 133,672,973.98 | 0.0000 | 0.0000 |
| TOTAL | 23,575,551.73 | 161,077,596.52 | 27,908,359.99 | 1,925,055.38 | 188,023,428.82 | 0.0000 | 8.0747 |
| June 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 14,993,012.00 | 124,608,592.34 | 34,862,327.93 | 8,695,946.84 | 155,122,946.85 | 0.0000 | 0.0000 |
| 2. WESM | 10,123,510.00 | 22,999,585.44 | 34,559.57 | 0.00 | 22,965,025.87 | 0.0000 | 0.0000 |
| TOTAL | 25,116,522.00 | 147,608,177.78 | 34,827,768.36 | 8,695,946.84 | 178,087,972.72 | -2.3089 | 4.8850 |
| July 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 13,710,445.00 | 113,272,099.58 | 888,631.96 | 7,952,057.81 | 110,184,702.64 | 0.0000 | 0.0000 |
| 2. WESM | 8,765,880.00 | 81,645,131.65 | 331,347.73 | 0.00 | 81,976,479.38 | 0.0000 | 0.0000 |
| 3. Power Sector Assets & Liabilities Management (PSALM) | 878,092.00 | 5,351,685.27 | 21,513.21 | 0.00 | 5,373,198.48 | 0.0000 | 0.0000 |
| TOTAL | 23,354,417.00 | 200,268,916.50 | 1,241,492.90 | 7,952,057.81 | 197,534,380.50 | 0.0000 | 8.5400 |
| August 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 11,116,058.00 | 86,023,211.72 | 3,699,979.89 | 4,521,929.10 | 87,462,227.06 | 0.0000 | 0.0000 |
| 2. WESM | 8,726,880.00 | 80,161,582.88 | 9,702.91 | 0.00 | 80,151,879.97 | 0.0000 | 0.0000 |
| 3. Power Sector Assets & Liabilities Management (PSALM) | 879,000.00 | 5,348,636.80 | 21,535.50 | 0.00 | 5,370,172.30 | 0.0000 | 0.0000 |
| TOTAL | 20,721,938.00 | 171,533,431.40 | 3,711,812.48 | 4,521,929.10 | 172,984,279.33 | 0.0000 | 8.4230 |
| September 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc. | 11,671,645.00 | 89,384,861.18 | 12,045,310.51 | 6,567,049.51 | 98,146,646.94 | 0.0000 | 8.4090 |
| 2. WESM | 8,110,810.00 | 77,554,382.78 | 569,233.94 | 0.00 | 78,123,616.72 | 0.0000 | 9.6320 |
| 3. Power Sector Assets & Liabilities Management (PSALM) | 840,000.00 | 4,980,605.20 | 20,580.00 | 0.00 | 5,001,185.20 | 0.0000 | 5.9538 |
| TOTAL | 20,622,455.00 | 171,919,849.16 | 12,635,124.45 | 6,567,049.51 | 181,271,448.85 | 0.0000 | 8.8659 |
| October 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 11,161,134.00 | 85,488,966.76 | 35,309,094.38 | 6,473,457.72 | 117,561,332.28 | 0.0000 | 10.5331 |
| 2. WESM | 7,132,610.00 | 29,627,189.72 | 712,947.27 | 0.00 | 30,340,136.99 | 0.0000 | 4.2537 |
| 3. Power Sector Assets & Liabilities Management (PSALM) | 920,000.00 | 5,467,389.20 | 22,540.00 | 0.00 | 5,489,929.20 | 0.0000 | 5.9673 |
| TOTAL | 19,213,744.00 | 120,583,545.68 | 36,044,581.65 | 6,473,457.72 | 153,391,398.47 | 0.0000 | 8.0465 |
| November 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc | 10,161,890.00 | 76,106,534.21 | 36,238,976.16 | 5,893,896.31 | 109,398,562.22 | 0.0000 | 10.7656 |
| 2. WESM | 8,813,430.00 | 36,324,723.75 | 1,347,333.49 | 0.00 | 37,672,057.24 | 0.0000 | 4.2744 |
| 3. Power Sector Assets & Liabilities Management (PSALM) | 880,000.00 | 5,354,624.00 | 21,560.00 | 0.00 | 5,376,184.00 | 0.0000 | 6.1093 |
| TOTAL | 19,855,320.00 | 117,785,881.96 | 37,607,869.65 | 5,893,896.31 | 152,446,803.46 | 0.0000 | 7.7444 |
| December 2024 | |||||||
| 1. Masinloc Power Partners Company Ltd. Inc. | 12,125,473.00 | 90,279,243.29 | 32,314,831.80 | 7,032,774.47 | 119,077,687.86 | 0.0000 | 0.0000 |
| 2. WESM | 7,566,690.00 | 34,503,223.78 | 1,187,693.45 | 0.00 | 35,690,917.23 | 0.0000 | 0.0000 |
| 3. Power Sector Assets & Liabilities Management (PSALM) | 840,000.00 | 4,980,605.20 | 20,580.00 | 0.00 | 5,001,185.20 | 0.0000 | 0.0000 |
| TOTAL | 20,532,163.00 | 129,763,072.27 | 33,523,105.25 | 7,032,774.47 | 159,769,790.29 | 0.0000 | 7.8476 |